SILICON IMAGE INC
Technology · Electronic Components & Accessories · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|---|---|
| Revenue | $61.6M | $62.0M | $55.0M | $221.0M | $191.3M | $150.6M |
| Operating income | $15.9M | $18.0M | $6.4M | −$4.0M | $8.2M | −$117.3M |
| Net income | −$99,000 | −$704,000 | −$9.6M | −$11.6M | $8.2M | −$129.1M |
| Total assets | $305.3M | $252.1M | $226.7M | $266.1M | $250.6M | — |
| Total liabilities | $63.8M | $62.4M | $59.6M | $61.6M | $59.4M | — |
| Equity | $234.5M | $189.7M | $167.1M | $204.5M | $191.2M | $171.5M |
| EPS (diluted) | $0.00 | $-0.01 | $-0.14 | $-0.14 | $0.10 | $-1.72 |
| Shares out. | 77.6M | 77.2M | 83.1M | 82.1M | 78.2M | 74.9M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2014- Operating margin
- 25.8%
- Net margin
- −0.2%
- Return on equity
- −0.0%
- Return on assets
- −0.0%
- Return on capital (ROCE)
- 6.2%
- Liabilities / assets
- 20.9%
- Debt / equity
- 0.27×
- Book value / share
- $3.02
- Revenue growth (YoY)
- −0.8%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2014- Altman Z″ (distress)
- 6.17safe
- Accruals / assets
- −13.3%clean
- Beneish M-Score
- -3.20normal
- Piotroski F-Score
- 5/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 1 severe● 2 warning● 5 good- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Reported a net loss
- Revenue declined year-over-year
- Operating margin is positive
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Nov 9, 2006
- NT 10-Qmissed a reporting deadline ↗Nov 14, 2003
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Sheikh Khurram POfficer — Chief Strategy & Tech Officer | Mar 10, 2015 | J | 50,000 | — |
| Mbugua StanleyOfficer — Corporate Controller | Mar 10, 2015 | U | 650 | $7.30 |
| George WilliamDirector | Mar 10, 2015 | U | 93,461 | $7.30 |
| Hanelt Peter GDirector | Mar 10, 2015 | U | 137,878 | $7.30 |
| Jabbar MasoodDirector | Mar 10, 2015 | U | 86,461 | $7.30 |
| Raduchel WilliamDirector | Mar 10, 2015 | U | 99,461 | $7.30 |
| Cook Raymond DOfficer — Senior VP and CFO | Mar 10, 2015 | U | 69,879 | $7.30 |
| Meagher SeamusOfficer — VP Worldwide Sales | Mar 10, 2015 | U | 48,935 | $7.30 |
| Vehling Timothy J.Officer — Sr. VP, Connectivity Group | Mar 10, 2015 | U | 99,132 | $7.30 |
| Lopez EdwardOfficer — Chief Legal and Admin.Officer | Mar 10, 2015 | U | 71,551 | $7.30 |
| Vehling Timothy J.Officer — Sr. VP, Connectivity Group | Feb 23, 2015 | Grant | 40,000 | $7.26 |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsMar 11, 2015
- Regulation FD disclosureFeb 18, 2015
- Results of operationsFeb 5, 2015
- Entered a material agreement · Other material eventJan 27, 2015
- Director / officer changeJan 23, 2015
- Costs from exit or disposalJan 5, 2015
- Director / officer changeDec 31, 2014
- Regulation FD disclosureDec 18, 2014
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 15-12GMar 20, 2015
- 4FORM 4 SUBMISSIONMar 13, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 4PRIMARY DOCUMENTMar 12, 2015
- 8-KMar 11, 2015
- S-8 POSMar 11, 2015
- S-8 POSMar 11, 2015
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.