MAGICJACK VOCALTEC LTD
Communication Services · Telephone Communications (No Radiotelephone) · L3 · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | |
|---|---|---|---|---|---|---|
| Revenue | $23.2M | $23.7M | $101.0M | $116.3M | $143.5M | $158.4M |
| Operating income | −$34.5M | $4.2M | $25.3M | $13.6M | $47.4M | $43.6M |
| Net income | −$25.0M | $5.7M | $13.5M | $3.8M | $70.3M | $55.9M |
| Total assets | $141.0M | $174.5M | $168.8M | $194.2M | $171.9M | $120.8M |
| Total liabilities | $104.5M | $116.3M | $121.2M | $145.1M | $134.5M | $145.5M |
| Equity | $36.6M | $58.8M | $47.7M | $49.1M | $37.4M | −$24.8M |
| EPS (diluted) | $-1.44 | $0.05 | $0.79 | $0.21 | $2.73 | $2.73 |
| Shares out. | 16.1M | 15.6M | 17.9M | 17.8M | 18.6M | 24.7M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2017- Operating margin
- −148.8%
- Net margin
- −107.6%
- Return on equity
- −68.3%
- Return on assets
- −17.7%
- Return on capital (ROCE)
- −38.7%
- Liabilities / assets
- 74.1%
- Debt / equity
- 2.86×
- Book value / share
- $2.28
- Revenue growth (YoY)
- −2.1%
- Net income growth (YoY)
- −538.6%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2017- Altman Z″ (distress)
- -0.09distress
- Accruals / assets
- −19.1%clean
- Piotroski F-Score
- 4/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 2 severe● 4 warning● 2 good- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating losses (negative operating margin)
- Reported a net loss
- Revenue declined year-over-year
- High leverage (liabilities > 70% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Kmissed a reporting deadline ↗Mar 19, 2013
- NT 20-Fmissed a reporting deadline ↗Jun 30, 2008
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Regulation FD disclosureNov 16, 2018
- Entered a material agreement · Completed an acquisition or disposition · Delisting / listing-standard notice · Unregistered equity sale · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsNov 16, 2018
- Results of operationsAug 6, 2018
- Other material eventJun 28, 2018
- Results of operationsMay 10, 2018
- Director / officer change · Shareholder voteMar 20, 2018
- Results of operationsMar 16, 2018
- Director / officer changeMar 14, 2018
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13G/AFeb 13, 2019
- 15-12GNov 26, 2018
- EFFECTNov 19, 2018
- EFFECTNov 19, 2018
- EFFECTNov 19, 2018
- 4FORM 4Nov 16, 2018
- 3FORM 3Nov 16, 2018
- 4OWNERSHIP DOCUMENTNov 16, 2018
- 4OWNERSHIP DOCUMENTNov 16, 2018
- 4OWNERSHIP DOCUMENTNov 16, 2018
- 4OWNERSHIP DOCUMENTNov 16, 2018
- 4OWNERSHIP DOCUMENTNov 16, 2018
- 4OWNERSHIP DOCUMENTNov 16, 2018
- 8-KNov 16, 2018
- 8-KNov 16, 2018
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.