Rogue One, Inc.
Consumer Staples · Grain Mill Products · NV · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY20 | FY19 | FY18 | FY14 | FY13 | FY12 | |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | $1,030 | $64 | $17,435 |
| Operating income | −$263,626 | −$141,255 | −$945,857 | −$903,471 | −$478,975 | −$4.0M |
| Net income | −$566,221 | −$965,686 | −$852,150 | −$1.1M | −$639,084 | −$5.4M |
| Total assets | $111 | $19 | $188 | $118,454 | $33,335 | $2,866 |
| Total liabilities | $5.6M | $5.1M | $4.2M | $1.7M | $936,567 | — |
| Equity | −$5.6M | −$5.1M | −$4.2M | −$1.6M | −$903,232 | −$662,455 |
| EPS (diluted) | — | — | — | — | — | — |
| Shares out. | 8.64B | 8.64B | 7.34B | 92.7M | 417,846 | 158.9M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2020- Operating margin
- —
- Net margin
- —
- Return on equity
- 10.1%
- Return on assets
- −510109.0%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 5030140.5%
- Debt / equity
- —
- Book value / share
- $-0.00
- Revenue growth (YoY)
- —
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2020- Altman Z″ (distress)
- -776784.15distress
- Accruals / assets
- −418750.5%clean
- Piotroski F-Score
- 5/7mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 3 severe● 2 warning● 1 good- Negative shareholder equity
- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- High leverage (liabilities > 70% of assets)
- Negative operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗May 15, 2023
- NT 10-Kmissed a reporting deadline ↗Mar 31, 2023
- NT 10-Qmissed a reporting deadline ↗Aug 15, 2022
- NT 10-Qmissed a reporting deadline ↗May 16, 2022
- NT 10-K/Amissed a reporting deadline ↗Apr 1, 2022
- NT 10-Kmissed a reporting deadline ↗Apr 1, 2022
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Costley JanonOfficer — COO | Jun 30, 2021 | Buy | 10 | $0.05 |
| Dolder Ryan ThomasOfficer — CFO | Jun 30, 2021 | Buy | 19 | $0.05 |
| Airport Road Associates One, Llc10% owner | Feb 12, 2008 | Sell | 25.9M | — |
| Palumbo TeresaOfficer — President | Feb 12, 2008 | Sell | 25.9M | — |
| Palumbo TeresaOfficer — President | Feb 11, 2008 | Sell | 4.4M | $0.00 |
| Airport Road Associates One, Llc10% owner | Feb 11, 2008 | Sell | 4.4M | $0.00 |
| Airport Road Associates One, Llc10% owner | Dec 28, 2007 | Buy | 100,000 | — |
| Piedmont Properties, Inc.10% owner | Sep 6, 2007 | Sell | 51,500 | $0.63 |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Other material eventNov 8, 2022
- Completed an acquisition or dispositionMay 19, 2022
- Prior financials not reliable (restatement)May 10, 2022
- Other material eventFeb 7, 2022
- Amended charter or bylawsOct 12, 2021
- Entered a material agreement · Completed an acquisition or disposition · Unregistered equity sale · Regulation FD disclosureJul 7, 2021
- Entered a material agreement · Unregistered equity sale · Other material eventMay 7, 2021
- Other material eventApr 15, 2021
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.