BROADSOFT, INC.
Technology · Services-Prepackaged Software · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | |
|---|---|---|---|---|---|---|
| Revenue | $73.1M | $55.7M | $216.9M | $178.5M | $38.3M | $29.7M |
| Operating income | −$419,000 | −$1.3M | $6.6M | $6.8M | $4.9M | $4.1M |
| Net income | $816,000 | $179,000 | $296,000 | $375,000 | $1.7M | $32.3M |
| Total assets | $651.2M | $592.4M | $436.2M | $391.5M | $326.9M | $291.0M |
| Total liabilities | $350.0M | $335.3M | $223.2M | $191.0M | $165.7M | $157.7M |
| Equity | $301.2M | $257.0M | $213.0M | $192.9M | $161.2M | $133.2M |
| EPS (diluted) | $-0.05 | $-0.10 | $0.01 | $0.01 | $0.06 | $0.13 |
| Shares out. | 29.1M | 29.0M | 28.4M | 28.0M | 27.2M | 27.1M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2016- Operating margin
- −0.6%
- Net margin
- 1.1%
- Return on equity
- 0.3%
- Return on assets
- 0.1%
- Return on capital (ROCE)
- −0.1%
- Liabilities / assets
- 53.7%
- Debt / equity
- 1.16×
- Book value / share
- $10.34
- Revenue growth (YoY)
- 31.4%
- Net income growth (YoY)
- 355.9%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2016- Altman Z″ (distress)
- 2.89safe
- Accruals / assets
- −10.2%clean
- Piotroski F-Score
- 8/9strong
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 warning● 4 good- Operating losses (negative operating margin)
- Revenue is growing year-over-year
- Positive operating cash flow
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Completed an acquisition or disposition · Debt acceleration / triggering event · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Other material eventFeb 2, 2018
- Shareholder voteJan 25, 2018
- Results of operationsNov 6, 2017
- Entered a material agreement · Director / officer changeOct 23, 2017
- Other material eventOct 23, 2017
- Results of operationsAug 7, 2017
- Shareholder voteMay 3, 2017
- Results of operationsMay 1, 2017
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13G/ABROAD TERMFeb 14, 2019
- SC 13G/AMar 12, 2018
- SC 13G/ABROWN ADVISORY INCORPORATEDMar 6, 2018
- SC 13GFeb 14, 2018
- 15-12BFeb 13, 2018
- SC 13G/ABROWN ADVISORY INCORPORATEDFeb 9, 2018
- SC 13G/ASEC SCHEDULE 13GFeb 8, 2018
- SC 13G/AFeb 8, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018
- 4FORM 4 SUBMISSIONFeb 5, 2018