OPNET TECHNOLOGIES INC
Technology · Services-Prepackaged Software · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY12 | FY11 | FY10 | |
|---|---|---|---|
| Revenue | $172.7M | $148.0M | $126.3M |
| Operating income | $27.9M | $18.8M | $8.1M |
| Net income | $18.3M | $12.4M | $5.8M |
| Total assets | $198.3M | $191.8M | — |
| Total liabilities | $78.3M | $67.0M | — |
| Equity | $120.0M | $124.8M | $118.7M |
| EPS (diluted) | $0.80 | $0.55 | $0.28 |
| Shares out. | 22.9M | 22.2M | 20.8M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2012- Operating margin
- 16.2%
- Net margin
- 10.6%
- Return on equity
- 15.3%
- Return on assets
- 9.2%
- Return on capital (ROCE)
- 21.4%
- Liabilities / assets
- 39.5%
- Debt / equity
- 0.65×
- Book value / share
- $5.25
- Revenue growth (YoY)
- 16.7%
- Net income growth (YoY)
- 47.8%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2012- Altman Z″ (distress)
- 5.86safe
- Accruals / assets
- −4.4%clean
- Beneish M-Score
- -2.52normal
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 7 good- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating margin is positive
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Aug 14, 2003
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Entered a material agreement · New financial obligation · Delisting / listing-standard notice · Unregistered equity sale · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsDec 18, 2012
- Entered a material agreement · Results of operations · Other material eventOct 29, 2012
- Shareholder voteSep 13, 2012
- Results of operations · Other material eventAug 7, 2012
- Results of operations · Other material eventMay 14, 2012
- Director / officer changeMay 9, 2012
- Results of operationsApr 10, 2012
- Results of operations · Other material eventFeb 7, 2012
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13G/AFeb 11, 2013
- 15-12GFORM 15Dec 31, 2012
- SC 13G/ASCHEDULE 13G/ADec 28, 2012
- SC 13G/ASCHEDULE 13G/ADec 28, 2012
- SC 13D/AAMENDMENT NO. 8 TO SC TO-TDec 21, 2012
- 4FORM 4 SUBMISSIONDec 20, 2012
- 4FORM 4 SUBMISSIONDec 20, 2012
- 4FORM 4 SUBMISSIONDec 20, 2012
- 4FORM 4 SUBMISSIONDec 20, 2012
- 4FORM 4 SUBMISSIONDec 20, 2012
- 4FORM 4 SUBMISSIONDec 20, 2012
- SC 14D9/AAMENDMENT NO.5 TO SCHEDULE 14D9Dec 19, 2012
- 25-NSEDec 19, 2012
- 3FORM 3Dec 18, 2012
- 3FORM 3Dec 18, 2012