OPENTABLE INC
Industrials · Services-Business Services, NEC · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|---|
| Revenue | $45.5M | $39.4M | $139.5M | $99.0M | $68.6M |
| Operating income | $9.9M | $7.4M | $32.6M | $17.9M | $8.7M |
| Net income | $7.1M | $4.8M | $21.6M | $14.1M | $5.1M |
| Total assets | $311.0M | $237.2M | $163.8M | $149.9M | — |
| Total liabilities | $80.7M | $69.3M | $53.6M | $47.8M | — |
| Equity | $230.3M | $167.9M | $110.2M | $102.1M | $73.4M |
| EPS (diluted) | $0.30 | $0.21 | $0.88 | $0.58 | $0.22 |
| Shares out. | 23.0M | 22.6M | 22.7M | 23.3M | 22.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- 21.8%
- Net margin
- 15.7%
- Return on equity
- 3.1%
- Return on assets
- 2.3%
- Return on capital (ROCE)
- 3.9%
- Liabilities / assets
- 26.0%
- Debt / equity
- 0.35×
- Book value / share
- $10.03
- Revenue growth (YoY)
- 15.6%
- Net income growth (YoY)
- 48.3%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Altman Z″ (distress)
- 5.84safe
- Accruals / assets
- −18.9%clean
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 6 good- Operating margin is positive
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Other material eventJul 24, 2014
- Terminated a material agreementJul 17, 2014
- Director / officer change · Shareholder voteJun 13, 2014
- Entered a material agreement · Other material eventJun 13, 2014
- Results of operationsMay 1, 2014
- Results of operationsFeb 6, 2014
- Results of operationsNov 5, 2013
- Results of operationsAug 1, 2013
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13G/AFeb 13, 2015
- SC 13G/AFeb 13, 2015
- SC 13G/AFeb 13, 2015
- 15-12BAug 4, 2014
- 4OPEN - MERGERJul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 28, 2014
- 4FORM 4 -Jul 25, 2014
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.