EPM Live, Inc.
Technology · Communications Equipment, NEC · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY14 | FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|---|
| Revenue | $26.7M | $26.2M | $5.1M | $2.8M | $339,901 |
| Operating income | −$22.3M | −$63.6M | −$4.9M | −$12.5M | −$6.6M |
| Net income | −$22.3M | −$48.8M | −$22.6M | −$12.5M | — |
| Total assets | $67.2M | $75.7M | $114.1M | $32.0M | — |
| Total liabilities | $13.5M | $11.9M | $34.9M | $1.9M | — |
| Equity | $53.7M | $63.9M | $79.2M | $30.1M | $18.4M |
| EPS (diluted) | $-0.16 | $-0.47 | $-0.05 | $-0.21 | — |
| Shares out. | 154.8M | 129.6M | 94.5M | 68.8M | 51.0M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2014- Operating margin
- −83.6%
- Net margin
- −83.4%
- Return on equity
- −41.4%
- Return on assets
- −33.1%
- Return on capital (ROCE)
- −39.1%
- Liabilities / assets
- 20.1%
- Debt / equity
- 0.25×
- Book value / share
- $0.35
- Revenue growth (YoY)
- 1.8%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2014- Altman Z″ (distress)
- -4.50distress
- Accruals / assets
- −15.7%clean
- Beneish M-Score
- -3.01normal
- Piotroski F-Score
- 4/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 2 severe● 3 warning● 3 good- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating losses (negative operating margin)
- Reported a net loss
- Negative operating cash flow
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Kmissed a reporting deadline ↗May 15, 2013
- NT 10-Qmissed a reporting deadline ↗Jan 10, 2012
- NT 10-Kmissed a reporting deadline ↗May 14, 2010
- NT 10-Qmissed a reporting deadline ↗Jan 14, 2010
- NT 10-Qmissed a reporting deadline ↗Oct 15, 2009
- NT 10-Qmissed a reporting deadline ↗Jul 15, 2009
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Bankruptcy or receivership · Regulation FD disclosureMay 18, 2015
- Changed auditorMay 1, 2015
- Other material eventApr 21, 2015
- Other material eventApr 1, 2015
- Entered a material agreement · Terminated a material agreement · New financial obligation · Debt acceleration / triggering event · Change in control · Regulation FD disclosureApr 1, 2015
- Other material eventFeb 18, 2015
- Entered a material agreement · Terminated a material agreement · New financial obligation · Regulation FD disclosureJan 29, 2015
- Entered a material agreement · Bankruptcy or receivership · Debt acceleration / triggering event · Regulation FD disclosureJan 22, 2015
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 4FORM 4 SUBMISSIONAug 28, 2018
- 4FORM 4 SUBMISSIONAug 23, 2018
- 4FORM 4 SUBMISSIONAug 20, 2018
- 4FORM 4 SUBMISSIONAug 13, 2018
- 15-15DMar 25, 2016
- 3FORM 3 SUBMISSIONMar 24, 2016
- 8-KFORM 8KMay 18, 2015
- EFFECTMay 14, 2015
- EFFECTMay 14, 2015
- EFFECTMay 14, 2015
- S-8 POSMay 13, 2015
- S-8 POSMay 13, 2015
- S-8 POSFORM S-8May 13, 2015
- S-8 POSFORM S-8May 13, 2015
- S-8 POSFORM S-8May 13, 2015
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.