SOURCEFIRE INC
Technology · Services-Computer Processing & Data Preparation · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|
| Revenue | $46.3M | $30.8M | $25.8M | $103.5M |
| Operating income | $120,000 | −$2.5M | $1.1M | $8.3M |
| Net income | $67,000 | $460,000 | $810,000 | $8.9M |
| Total assets | $364.7M | $283.9M | $241.1M | — |
| Total liabilities | $119.5M | $86.1M | $75.0M | — |
| Equity | $245.1M | $197.9M | $166.1M | $128.5M |
| EPS (diluted) | $0.00 | $0.02 | $0.03 | $0.32 |
| Shares out. | 29.1M | 29.0M | 28.1M | 28.0M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2012- Operating margin
- 0.3%
- Net margin
- 0.1%
- Return on equity
- 0.0%
- Return on assets
- 0.0%
- Return on capital (ROCE)
- 0.0%
- Liabilities / assets
- 32.8%
- Debt / equity
- 0.49×
- Book value / share
- $8.41
- Revenue growth (YoY)
- 50.4%
- Net income growth (YoY)
- −85.4%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2012- Altman Z″ (distress)
- 5.38safe
- Accruals / assets
- −11.7%clean
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 6 good- Operating margin is positive
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Shareholder voteOct 7, 2013
- Other material eventSep 27, 2013
- Other material eventSep 25, 2013
- Other material eventSep 16, 2013
- Other material eventSep 11, 2013
- Other material eventSep 4, 2013
- Director / officer changeSep 3, 2013
- Other material eventAug 15, 2013
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 15-12BFORM 15-12BOct 17, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013
- 4FORM 4 SUBMISSIONOct 9, 2013