MISCOR GROUP, LTD.
Other · Services-Miscellaneous Repair Services · IN · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY12 | FY11 | FY10 | |
|---|---|---|---|
| Revenue | $49.7M | $45.9M | $40.8M |
| Operating income | $3.1M | $1.2M | −$10.4M |
| Net income | $4.2M | $654,000 | −$11.9M |
| Total assets | $26.4M | $24.8M | $27.2M |
| Total liabilities | $11.9M | $14.3M | $17.3M |
| Equity | $14.6M | $10.5M | $9.8M |
| EPS (diluted) | $0.35 | $0.06 | — |
| Shares out. | 11.8M | 11.8M | 11.8M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2012- Operating margin
- 6.2%
- Net margin
- 8.4%
- Return on equity
- 28.6%
- Return on assets
- 15.8%
- Return on capital (ROCE)
- 18.5%
- Liabilities / assets
- 44.8%
- Debt / equity
- 0.81×
- Book value / share
- $1.24
- Revenue growth (YoY)
- 8.3%
- Net income growth (YoY)
- 538.5%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2012- Altman Z″ (distress)
- -2.60distress
- Accruals / assets
- 8.0%moderate
- Beneish M-Score
- -1.90normal
- Piotroski F-Score
- 8/9strong
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 2 severe● 5 good- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating margin is positive
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Kmissed a reporting deadline ↗Mar 30, 2011
- NT 10-Kmissed a reporting deadline ↗Apr 1, 2010
- NT 10-Qmissed a reporting deadline ↗Nov 19, 2009
- NT 10-Kmissed a reporting deadline ↗Apr 1, 2009
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Terminated a material agreement · Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer changeSep 13, 2013
- Shareholder voteSep 12, 2013
- Regulation FD disclosure · Other material eventSep 10, 2013
- Other material eventAug 23, 2013
- Entered a material agreementJul 11, 2013
- Other material eventApr 22, 2013
- Entered a material agreement · Other material eventMar 13, 2013
- Entered a material agreement · New financial obligation · Regulation FD disclosureDec 28, 2012
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.