AeroGrow International, Inc.
Consumer Discretionary · Retail-Building Materials, Hardware, Garden Supply · NV · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | |
|---|---|---|---|---|---|---|
| Revenue | $39.2M | $34.4M | $32.3M | $23.6M | $19.6M | $17.9M |
| Operating income | $308,000 | $6,000 | −$448,000 | −$346,000 | −$1.3M | −$827,000 |
| Net income | $57,000 | −$291,000 | −$442,000 | −$2.6M | −$553,000 | −$191,000 |
| Total assets | $22.0M | $16.9M | $18.2M | $15.5M | $7.3M | $6.0M |
| Total liabilities | $9.5M | $4.4M | $5.4M | $3.6M | $5.1M | — |
| Equity | $12.5M | $12.5M | $12.7M | $11.9M | $2.2M | $1.4M |
| EPS (diluted) | — | — | — | — | — | — |
| Shares out. | 34.3M | 34.3M | 34.3M | 33.5M | 7.7M | 6.7M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2020- Operating margin
- 0.8%
- Net margin
- 0.1%
- Return on equity
- 0.5%
- Return on assets
- 0.3%
- Return on capital (ROCE)
- 2.1%
- Liabilities / assets
- 43.3%
- Debt / equity
- 0.76×
- Book value / share
- $0.36
- Revenue growth (YoY)
- 14.1%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2020- Altman Z″ (distress)
- -14.00distress
- Accruals / assets
- −32.9%clean
- Beneish M-Score
- 10.10elevated
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 2 severe● 1 warning● 5 good- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Beneish M-Score elevated — earnings-manipulation screen flag
- Operating margin is positive
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Aug 16, 2011
- NT 10-Kmissed a reporting deadline ↗Jun 30, 2011
- NT 10-Qmissed a reporting deadline ↗Feb 17, 2010
- NT 10-Qmissed a reporting deadline ↗Nov 16, 2009
- NT 10-Qmissed a reporting deadline ↗Aug 17, 2009
- NT 10-Kmissed a reporting deadline ↗Jun 30, 2009
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Walker Jack JonasDirector | Dec 11, 2017 | Sell | 17,000 | $2.48 |
| Harding Wayne Edward IiiDirector | Nov 28, 2017 | Buy | 2,500 | $2.35 |
| Walker Jack JonasDirector | Oct 23, 2017 | Sell | 1,100 | $2.40 |
| Smg Growing Media, Inc.10% owner | Aug 29, 2017 | J | 850,749 | $0.00 |
| Harding Wayne Edward IiiDirector | Feb 24, 2017 | Sell | 7,150 | $2.65 |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Director / officer change · Amended charter or bylawsFeb 26, 2021
- Shareholder voteFeb 24, 2021
- Results of operationsFeb 16, 2021
- Results of operationsNov 16, 2020
- Entered a material agreementNov 12, 2020
- Other material eventOct 8, 2020
- Results of operationsAug 11, 2020
- Entered a material agreement · New financial obligationAug 7, 2020
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗Event-driven situations (2)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.