China Energy CORP
Energy · Silver Ores · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY11 | FY10 | |
|---|---|---|
| Revenue | $157.7M | $88.0M |
| Operating income | $39.6M | $24.6M |
| Net income | $27.6M | $17.6M |
| Total assets | $187.1M | $103.3M |
| Total liabilities | $103.1M | $51.4M |
| Equity | $84.0M | $52.0M |
| EPS (diluted) | — | — |
| Shares out. | 45.1M | 45.0M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2011- Operating margin
- 25.1%
- Net margin
- 17.5%
- Return on equity
- 32.9%
- Return on assets
- 14.8%
- Return on capital (ROCE)
- 39.7%
- Liabilities / assets
- 55.1%
- Debt / equity
- 1.23×
- Book value / share
- $1.86
- Revenue growth (YoY)
- 79.1%
- Net income growth (YoY)
- 57.1%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2011- Altman Z″ (distress)
- 4.09safe
- Accruals / assets
- 15.6%high accruals
- Beneish M-Score
- -0.65elevated
- Piotroski F-Score
- 2/9weak
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 3 warning● 4 good- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Negative operating cash flow
- High accruals — earnings-quality risk
- Beneish M-Score elevated — earnings-manipulation screen flag
- Operating margin is positive
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Oct 16, 2012
- NT 10-Qmissed a reporting deadline ↗Jul 11, 2012
- NT 10-Qmissed a reporting deadline ↗Apr 16, 2012
- NT 10-Kmissed a reporting deadline ↗Feb 28, 2012
- NT 10-Qmissed a reporting deadline ↗Oct 17, 2011
- NT 10-Qmissed a reporting deadline ↗Jul 15, 2011
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Modified shareholder rightsJul 9, 2013
- Other material eventMay 6, 2013
- Other material eventFeb 21, 2013
- Prior financials not reliable (restatement)Oct 19, 2012
- Director / officer change · Amended charter or bylawsSep 26, 2012
- Director / officer changeJul 16, 2012
- Results of operationsMar 15, 2012
- Director / officer changeFeb 27, 2012
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 8-K/AJul 15, 2013
- 8-KFORM 8-KJul 9, 2013
- SC 13E3/AFORM SC13E/AJul 9, 2013
- 15-12GFORM 15-12GJul 9, 2013
- 8-K/AFORM 8-K/AJun 28, 2013
- DEFA14CFORM DEFA 14CMay 14, 2013
- DEFR14CFORM DEFR 14CMay 14, 2013
- 8-KFORM 8-KMay 6, 2013
- CORRESPMay 3, 2013
- SC 13E3/AAMENDMENT TO FORM SC 13E3May 3, 2013
- DEF 14CFORM DEF 14CMay 3, 2013
- PRER14CFORM PRER 14CMay 3, 2013
- 10-K/AFORM 10-K/AApr 29, 2013
- CORRESPApr 25, 2013
- PRER14CFORM PRER 14CApr 25, 2013
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.