Epazz
Other · Services-Prepackaged Software · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY14 | FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|---|
| Revenue | $1.6M | $750,139 | $1.2M | $735,972 | $705,005 |
| Operating income | −$5.4M | −$2.7M | −$1.4M | −$160,778 | $193,972 |
| Net income | −$7.7M | −$3.4M | −$1.9M | −$336,862 | $120,785 |
| Total assets | $1.1M | $1.1M | $1.4M | $1.0M | $1.2M |
| Total liabilities | $5.0M | $2.6M | $1.8M | $1.6M | $1.5M |
| Equity | −$3.9M | −$1.5M | −$471,511 | −$536,695 | −$273,362 |
| EPS (diluted) | — | — | — | — | — |
| Shares out. | 6.80B | 24.26B | 32.0M | — | — |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2014- Operating margin
- −346.0%
- Net margin
- −491.4%
- Return on equity
- 195.7%
- Return on assets
- −705.2%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 460.4%
- Debt / equity
- —
- Book value / share
- $-0.00
- Revenue growth (YoY)
- 108.0%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2014- Altman Z″ (distress)
- -100.51distress
- Accruals / assets
- −642.8%clean
- Piotroski F-Score
- 4/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 3 severe● 4 warning● 3 good- Negative shareholder equity
- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating losses (negative operating margin)
- Reported a net loss
- High leverage (liabilities > 70% of assets)
- Negative operating cash flow
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Kmissed a reporting deadline ↗Mar 30, 2016
- NT 10-Qmissed a reporting deadline ↗Nov 16, 2015
- NT 10-Qmissed a reporting deadline ↗Aug 17, 2015
- NT 10-Qmissed a reporting deadline ↗May 15, 2015
- NT 10-Kmissed a reporting deadline ↗Mar 31, 2015
- NT 10-Qmissed a reporting deadline ↗Nov 17, 2014
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Director / officer changeOct 21, 2016
- Other material eventJun 19, 2015
- Other material eventOct 14, 2014
- Other material eventMar 4, 2013
- Unregistered equity sale · Director / officer change · Amended charter or bylaws · Other material eventSep 14, 2012
- Changed auditorApr 20, 2012
- Entered a material agreement · Completed an acquisition or disposition · New financial obligationNov 21, 2011
- Prior financials not reliable (restatement)Aug 16, 2011
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13DFORM SCHEDULE-13DApr 18, 2023
- 15-15DFORM 15Feb 13, 2017
- 8-KFORM 8-KOct 21, 2016
- NT 10-KEXTENSIONMar 30, 2016
- SC 13G/AFeb 16, 2016
- SC 13G/AFeb 16, 2016
- 10-QQUARTERLY REPORTNov 23, 2015
- NT 10-QNov 16, 2015
- 10-QQUARTERLY REPORTAug 17, 2015
- NT 10-QEXTENSIONAug 17, 2015
- 8-KEPAZ8K06192015Jun 19, 2015
- 10-Q/AAMENDMENT FOR XBRLJun 16, 2015
- 10-QFORM 10-QJun 16, 2015
- 10-K/AFORM 10-K AMENDMENTMay 21, 2015
- NT 10-QNOTICE OF LATE FILINGMay 15, 2015
Corporate family
Spin-offs from Epazz (1)
- VW WIN CENTURY INC.completedJan 21, 2015details
From the spin-off filings we track. Follow a company to walk its own history.