MAVENIR SYSTEMS INC
Technology · Computer Communications Equipment · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY14 | FY13 | FY12 | FY11 | |
|---|---|---|---|---|
| Revenue | $129.8M | $101.3M | $73.8M | $49.5M |
| Operating income | −$2.2M | −$1.7M | −$14.6M | −$19.2M |
| Net income | −$4.0M | −$4.3M | −$15.6M | −$21.8M |
| Total assets | $139.5M | $106.6M | $60.5M | — |
| Total liabilities | $72.8M | $62.6M | $48.7M | — |
| Equity | $66.7M | $44.0M | −$92.8M | −$78.3M |
| EPS (diluted) | $-1.00 | $-3.57 | $-12.09 | — |
| Shares out. | 23.4M | 23.4M | 1.3M | 1.2M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2014- Operating margin
- −1.7%
- Net margin
- −3.1%
- Return on equity
- −6.1%
- Return on assets
- −2.9%
- Return on capital (ROCE)
- −2.4%
- Liabilities / assets
- 52.2%
- Debt / equity
- 1.09×
- Book value / share
- $2.85
- Revenue growth (YoY)
- 28.1%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2014- Altman Z″ (distress)
- 1.05distress
- Accruals / assets
- 9.5%moderate
- Beneish M-Score
- -1.32elevated
- Piotroski F-Score
- 3/9weak
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 1 severe● 4 warning● 1 good- Altman Z″ in the distress zone
- Operating losses (negative operating margin)
- Reported a net loss
- Negative operating cash flow
- Beneish M-Score elevated — earnings-manipulation screen flag
- Revenue is growing year-over-year
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Delisting / listing-standard notice · Unregistered equity saleMay 1, 2015
- Entered a material agreement · Terminated a material agreement · New financial obligation · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Other material eventMay 1, 2015
- Entered a material agreement · Other material eventApr 21, 2015
- Entered a material agreementApr 14, 2015
- Regulation FD disclosureApr 10, 2015
- Entered a material agreement · Other material eventMar 2, 2015
- Director / officer changeFeb 27, 2015
- Results of operationsFeb 26, 2015
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- CT ORDERMay 15, 2015
- 15-12BMay 11, 2015
- SC TO-T/AMay 4, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
- 4FORM 4 SUBMISSIONMay 1, 2015
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.