Mandiant, Inc.
Technology · Computer Peripheral Equipment, NEC · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | |
|---|---|---|---|---|---|---|
| Revenue | $483.5M | $399.7M | $331.4M | $831.0M | $779.6M | $706.0M |
| Operating income | −$356.2M | −$299.6M | −$338.8M | −$182.4M | −$240.1M | −$449.6M |
| Net income | $916.1M | −$207.3M | −$257.4M | −$243.1M | −$285.2M | −$485.4M |
| Total assets | $3.65B | $3.25B | $2.89B | $2.70B | $2.46B | $2.38B |
| Total liabilities | $1.70B | $2.11B | $2.19B | $2.05B | $1.83B | $1.54B |
| Equity | $1.53B | $732.9M | $701.7M | $650.4M | $632.2M | $710.0M |
| EPS (diluted) | $3.80 | $-0.95 | $-1.24 | — | — | — |
| Shares out. | 238.6M | 222.6M | 203.1M | 191.6M | 177.5M | 165.9M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2021- Operating margin
- −73.7%
- Net margin
- 189.5%
- Return on equity
- 59.8%
- Return on assets
- 25.1%
- Return on capital (ROCE)
- −13.3%
- Liabilities / assets
- 46.6%
- Debt / equity
- 1.11×
- Book value / share
- $6.42
- Revenue growth (YoY)
- 21.0%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2021- Altman Z″ (distress)
- 1.17grey zone
- Accruals / assets
- 23.4%high accruals
- Beneish M-Score
- -0.64elevated
- Piotroski F-Score
- 7/9strong
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 4 warning● 4 good- Operating losses (negative operating margin)
- High accruals — earnings-quality risk
- Beneish M-Score elevated — earnings-manipulation screen flag
- Altman Z″ in the grey zone
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Entered a material agreement · Terminated a material agreement · Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Regulation FD disclosureSep 12, 2022
- Results of operationsAug 2, 2022
- Other material eventJul 18, 2022
- Shareholder voteJul 8, 2022
- Other material eventJun 17, 2022
- Shareholder voteJun 3, 2022
- Results of operationsMay 3, 2022
- Director / officer changeApr 22, 2022
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.