Electronic Cigarettes International Group, Ltd.
Consumer Staples · Cigarettes · NV · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|---|---|
| Revenue | $54.2M | $44.7M | $3.1M | $1.5M | $0 | — |
| Operating income | −$44.6M | −$222.4M | — | — | — | — |
| Net income | −$44.2M | −$388.8M | −$20.7M | −$478,170 | −$51,372 | −$45,120 |
| Total assets | $95.3M | $126.8M | $2.6M | $350 | $0 | $1,278 |
| Total liabilities | $166.3M | $254.0M | $19.1M | $245,098 | $204,707 | $163,613 |
| Equity | −$71.0M | −$127.2M | −$16.5M | −$517,289 | −$39,119 | −$162,335 |
| EPS (diluted) | $-0.78 | $-74.45 | $-7.24 | $-0.22 | — | — |
| Shares out. | 34.9M | 12.1M | 19.5M | 19.5M | 19.5M | 19.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2015- Operating margin
- −82.3%
- Net margin
- −81.5%
- Return on equity
- 62.3%
- Return on assets
- −46.4%
- Return on capital (ROCE)
- −3364.0%
- Liabilities / assets
- 174.5%
- Debt / equity
- —
- Book value / share
- $-2.03
- Revenue growth (YoY)
- 21.3%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2015- Altman Z″ (distress)
- -24.84distress
- Accruals / assets
- −18.9%clean
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 3 severe● 4 warning● 3 good- Negative shareholder equity
- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating losses (negative operating margin)
- Reported a net loss
- High leverage (liabilities > 70% of assets)
- Negative operating cash flow
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Nov 15, 2016
- NT 10-Qmissed a reporting deadline ↗Aug 15, 2016
- NT 10-Qmissed a reporting deadline ↗May 11, 2015
- NT 10-Kmissed a reporting deadline ↗Mar 16, 2015
- NT 10-Qmissed a reporting deadline ↗Nov 17, 2014
- NT 10-Qmissed a reporting deadline ↗Aug 15, 2014
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Bankruptcy or receivership · Director / officer changeMar 16, 2017
- Debt acceleration / triggering event · Other material eventMar 7, 2017
- Other material eventNov 15, 2016
- Entered a material agreement · Completed an acquisition or dispositionOct 7, 2016
- Other material eventAug 12, 2016
- Entered a material agreement · New financial obligation · Unregistered equity sale · Other material eventJul 13, 2016
- Director / officer change · Other material eventMay 25, 2016
- Changed auditorApr 8, 2016
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- REVOKEDAug 5, 2020
- 8-KMar 16, 2017
- SC 13D/AAMENDMENT NO. 8 TO SCHEDULE 13DMar 7, 2017
- 8-KMar 7, 2017
- SC 13D/AAMENDMENT NO. 7 TO SCHEDULE 13DFeb 2, 2017
- 4PRIMARY DOCUMENTFeb 2, 2017
- 4PRIMARY DOCUMENTJan 4, 2017
- SC 13D/AAMENDMENT NO. 6 TO SCHEDULE 13DJan 4, 2017
- 4Jan 4, 2017
- 4Jan 3, 2017
- 4Jan 3, 2017
- 4PRIMARY DOCUMENTDec 5, 2016
- SC 13D/AAMENDMENT NO. 5 TO SCHEDULE 13DDec 5, 2016
- 10-Q/AFORM 10-Q/ANov 16, 2016
- 10-QNov 15, 2016
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.