MAKO Surgical Corp.
Healthcare · Orthopedic, Prosthetic & Surgical Appliances & Supplies · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|
| Revenue | $19.6M | $13.0M | $44.3M | $34.2M |
| Operating income | −$11.8M | −$11.0M | −$38.9M | −$34.4M |
| Net income | −$11.7M | −$11.0M | −$38.7M | −$34.0M |
| Total assets | $166.9M | $127.8M | $137.1M | — |
| Total liabilities | $26.1M | $27.3M | $15.3M | — |
| Equity | $140.8M | $100.4M | $121.8M | $90.8M |
| EPS (diluted) | — | — | — | — |
| Shares out. | 42.4M | 41.4M | 39.9M | — |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2012- Operating margin
- −59.9%
- Net margin
- −59.7%
- Return on equity
- −8.3%
- Return on assets
- −7.0%
- Return on capital (ROCE)
- −8.3%
- Liabilities / assets
- 15.6%
- Debt / equity
- 0.19×
- Book value / share
- $3.32
- Revenue growth (YoY)
- 50.8%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2012- Altman Z″ (distress)
- 5.04safe
- Accruals / assets
- 8.5%moderate
- Piotroski F-Score
- 5/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 3 warning● 3 good- Operating losses (negative operating margin)
- Reported a net loss
- Negative operating cash flow
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Moll Frederic HDirector | Dec 17, 2013 | D | 234,168 | $30.00 |
| Pruitt William DDirector | Dec 17, 2013 | D | 12,000 | $30.00 |
| Pettingill RichardDirector | Dec 17, 2013 | D | 7,775 | $30.00 |
| Moffat Duncan HOfficer — SVP of Operations | Dec 17, 2013 | D | 34,665 | $30.00 |
| Marrus ChristopherOfficer — SVP of Sales | Dec 17, 2013 | D | 3,036 | $30.00 |
| Leparmentier RichardOfficer — SVP of Engineering | Dec 17, 2013 | D | 3,361 | $30.00 |
| Laporte Fritz LOfficer — SVP, CFO and Treasurer | Dec 17, 2013 | D | 69,867 | $30.00 |
| Freund John GordonDirector | Dec 17, 2013 | D | 2.2M | $30.00 |
| Frank Menashe ROfficer — SVP General Counsel, Secretary | Nov 11, 2013 | Gift | 21,626 | $0.00 |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsDec 17, 2013
- Shareholder vote · Other material eventDec 13, 2013
- Other material eventNov 27, 2013
- Results of operationsNov 5, 2013
- Completed an acquisition or disposition · Unregistered equity sale · Other material eventOct 8, 2013
- Entered a material agreement · Other material eventOct 2, 2013
- Entered a material agreementSep 27, 2013
- Other material eventSep 25, 2013
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13D/AFeb 14, 2014
- 15-12BDec 27, 2013
- EFFECTDec 20, 2013
- EFFECTDec 20, 2013
- EFFECTDec 20, 2013
- EFFECTDec 20, 2013
- 8-K/AAMENDMENT NO. 1 TO FORM 8-K DATED OCTOBER 8, 2013Dec 20, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013
- 4FORM 4 SUBMISSIONDec 17, 2013