LogMeIn, Inc.
Technology · Services-Prepackaged Software · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | |
|---|---|---|---|---|---|---|
| Revenue | $307.7M | $279.2M | $989.8M | $336.1M | $271.6M | $222.0M |
| Operating income | −$7.2M | $42.3M | −$11.8M | $4.4M | $16.0M | $8.7M |
| Net income | −$9.0M | $29.7M | $99.5M | $2.6M | $14.6M | $8.0M |
| Total assets | $3.86B | $3.94B | $3.86B | $443.3M | $455.7M | $317.8M |
| Total liabilities | $1.12B | $961.3M | $694.4M | $247.2M | $247.9M | $144.0M |
| Equity | $2.74B | $2.97B | $3.16B | $196.1M | $207.8M | $173.8M |
| EPS (diluted) | $-0.18 | $0.56 | $1.93 | $0.10 | $0.56 | $0.31 |
| Shares out. | 50.8M | 52.4M | 52.6M | 25.1M | 24.5M | 24.2M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2019- Operating margin
- −2.3%
- Net margin
- −2.9%
- Return on equity
- −0.3%
- Return on assets
- −0.2%
- Return on capital (ROCE)
- −0.2%
- Liabilities / assets
- 28.9%
- Debt / equity
- 0.41×
- Book value / share
- $53.91
- Revenue growth (YoY)
- 10.2%
- Net income growth (YoY)
- −130.4%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2019- Altman Z″ (distress)
- 2.07grey zone
- Accruals / assets
- −9.6%clean
- Piotroski F-Score
- 4/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 3 warning● 4 good- Operating losses (negative operating margin)
- Reported a net loss
- Altman Z″ in the grey zone
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Christenson Michael JDirector | Aug 31, 2020 | D | 111,170 | — |
| Srinivasan Padmanabhan TOfficer — Chief Product & Tech Officer | Aug 31, 2020 | D | 9,486 | — |
| Gillis Edwin JDirector | Aug 31, 2020 | D | 26,020 | — |
| Bennett John BuelOfficer — SVP & GM, IAM | Aug 31, 2020 | D | 8,643 | — |
| Henshall David JDirector | Aug 31, 2020 | D | 25,489 | — |
| Brennan Ita MDirector | Aug 31, 2020 | D | 3,241 | — |
| Wagner William RaymondOfficer — President & CEO | Aug 31, 2020 | D | 192,100 | — |
| Benson Steven J.Director | Aug 31, 2020 | D | 5,384 | — |
| Sacripanti Peter JohnDirector | Aug 31, 2020 | D | 3,161 | — |
| Donahue Michael JOfficer — SVP and General Counsel | Aug 31, 2020 | D | 11,383 | — |
| Calderoni RobertDirector | Aug 31, 2020 | D | 14,394 | — |
| Strassman Mark FinnOfficer — SVP & GM, UCC | Aug 31, 2020 | D | 10,233 | — |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Entered a material agreement · Terminated a material agreement · Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsAug 31, 2020
- Other material eventAug 14, 2020
- Other material eventAug 10, 2020
- Results of operationsJul 29, 2020
- Director / officer changeJun 17, 2020
- Shareholder voteJun 11, 2020
- Results of operationsApr 23, 2020
- Director / officer changeMar 25, 2020
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 15-12BSep 11, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- 4FORM 4 SUBMISSIONAug 31, 2020
- S-8 POSAug 31, 2020
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.