SC Merger Sub LLC
Real Estate · Real Estate Investment Trusts · MD · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|
| Revenue | $7.5M | $925,000 | $1.8M | — |
| Operating income | −$1.6M | $254,000 | −$359,000 | — |
| Net income | −$40.9M | −$5.3M | −$1.1M | $0 |
| Total assets | $2.45B | $311.3M | $37.5M | $200,000 |
| Total liabilities | $823.8M | $171.9M | $26.5M | $0 |
| Equity | $1.59B | $137.3M | $10.8M | $0 |
| EPS (diluted) | — | — | — | — |
| Shares out. | 28.7M | 2.0M | 1.4M | 20,000 |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- −20.9%
- Net margin
- −547.2%
- Return on equity
- −2.6%
- Return on assets
- −1.7%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 33.7%
- Debt / equity
- 0.52×
- Book value / share
- $55.35
- Revenue growth (YoY)
- 707.8%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Accruals / assets
- −1.7%clean
- Piotroski F-Score
- 5/8mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 2 warning● 4 good- Operating losses (negative operating margin)
- Reported a net loss
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Shareholder vote · Regulation FD disclosureJan 27, 2015
- Entered a material agreement · Director / officer change · Other material eventDec 19, 2014
- Director / officer change · Other material eventDec 15, 2014
- Other material eventDec 15, 2014
- Entered a material agreementNov 25, 2014
- Other material eventNov 14, 2014
- Results of operations · Regulation FD disclosureNov 14, 2014
- Other material eventNov 5, 2014
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 15-12GJan 30, 2015
- 4FORM 4 SUBMISSIONJan 30, 2015
- 4FORM 4 SUBMISSIONJan 30, 2015
- 4FORM 4 SUBMISSIONJan 30, 2015
- 4FORM 4 SUBMISSIONJan 30, 2015
- S-3DPOSJan 29, 2015
- 8-KFORM 8-KJan 27, 2015
- 4258-KJan 16, 2015
- 425Jan 15, 2015
- DEFA14AJan 15, 2015
- DEFA14ADEFINITIVE ADDITIONAL MATERIALSJan 12, 2015
- DEFA14AJan 9, 2015
- DEFA14AJan 9, 2015
- 3FORM 3 SUBMISSIONDec 29, 2014
- DEFA14ADec 24, 2014
Event-driven situations (2)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.