Event-Driven Stocks

CoreSite Realty Corp

Real Estate · Real Estate Investment Trusts · MD · SEC filings ↗ · Compare ⊕

Signs● 5 good● 1 warningdetails ↓

Financials

SEC XBRL · annual
 FY20FY19FY18FY17FY16FY15
Revenue$84.1M$75.8M$69.7M$62.3M$400.4M—
Operating income$34.2M$35.4M$142.3M$124.8M$94.6M$64.1M
Net income$23.0M$75.8M$77.9M$74.9M$58.7M$34.7M
Total assets$2.18B$2.10B$1.85B$1.63B$1.45B$1.16B
Total liabilities$2.10B$1.89B$1.52B$1.21B$854.2M$536.2M
Equity$63.6M$158.2M$242.6M$281.0M$435.7M$416.1M
EPS (diluted)$0.48$0.54$2.22$1.84$1.54$1.03
Shares out.37.7M36.7M34.2M33.9M30.6M21.8M

Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.

Key ratios

from filings · FY2020
Operating margin
40.7%
Net margin
27.3%
Return on equity
36.2%
Return on assets
1.1%
Return on capital (ROCE)
—
Liabilities / assets
96.7%
Debt / equity
33.09×
Book value / share
$1.69
Revenue growth (YoY)
11.0%
Net income growth (YoY)
−69.7%

Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.

Financial health

forensic scores · FY2020
Accruals / assets
−11.4%clean
Piotroski F-Score
4/8mixed

Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.

Quality score

EDS Score
67
/ 100
Profitability 100Growth 50Catalyst 33Earnings quality 100Financial strength 50

Our own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.

Signs

● 1 warning● 5 good
  • High leverage (liabilities > 70% of assets)
  • Operating margin is positive
  • Strong return on equity (>15%)
  • Revenue is growing year-over-year
  • Positive operating cash flow
  • Clean earnings (low accruals)

Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.

Material events

SEC Form 8-K · most recent

Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.

Recent SEC filings

All filings ↗

Event-driven situations (1)