OptiNose, Inc.
OPTNHealthcare · Pharmaceutical Preparations · DE · SEC filings ↗ · Compare ⊕
View price & chart on Yahoo Finance ↗Financials
SEC XBRL · annual| FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | |
|---|---|---|---|---|---|---|
| Revenue | $78.2M | $71.0M | $76.3M | $74.7M | $49.1M | $34.6M |
| Operating income | −$16.3M | −$22.7M | −$55.9M | −$66.5M | −$87.2M | −$95.6M |
| Net income | −$21.5M | −$35.5M | −$74.8M | −$82.3M | −$99.8M | −$110.1M |
| Total assets | $128.8M | $107.7M | $144.2M | $166.1M | $188.8M | $172.7M |
| Total liabilities | $169.1M | $194.3M | $200.8M | $187.8M | $182.0M | $111.1M |
| Equity | −$40.4M | −$86.6M | −$56.6M | −$21.8M | $6.8M | $61.6M |
| EPS (diluted) | $-2.12 | $-4.75 | $-0.87 | $-1.45 | $-2.07 | — |
| Shares out. | 112.7M | 111.8M | 82.4M | 52.9M | 45.9M | 41.3M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2024- Operating margin
- −20.9%
- Net margin
- −27.5%
- Return on equity
- 53.4%
- Return on assets
- −16.7%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 131.3%
- Debt / equity
- —
- Book value / share
- $-0.36
- Revenue growth (YoY)
- 10.2%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2024- Altman Z″ (distress)
- -21.77distress
- Accruals / assets
- 18.0%high accruals
- Beneish M-Score
- -1.18elevated
- Piotroski F-Score
- 4/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 2 severe● 6 warning● 2 good- Negative shareholder equity
- Altman Z″ in the distress zone
- Operating losses (negative operating margin)
- Reported a net loss
- High leverage (liabilities > 70% of assets)
- Negative operating cash flow
- High accruals — earnings-quality risk
- Beneish M-Score elevated — earnings-manipulation screen flag
- Strong return on equity (>15%)
- Revenue is growing year-over-year
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Clinical trials
ClinicalTrials.gov · ongoing · next readout first- Phase 3Active Not Recruitingreadout ~2026-03-31OPN-375 Efficacy and Safety in Adolescents With Bilateral Nasal Polyps
- Phase 3Recruitingreadout ~2028-03-31Efficacy and Safety of 186 mcg of OPN-375 Nasal Spray Twice a Day (BID) in Adolescents With Chronic Rhinosinusitis Without Nasal Polyps
Interventional studies led by this company. “Readout” is the trial's primary-completion date — an estimate the sponsor reports, not a guarantee.
5%+ owners
SEC Schedule 13D / 13G · last 3 yrs- Nantahala Capital Management, LlcPassive (13G)Aug 14, 2025
- Rosalind Advisors, Inc.Passive (13G)Aug 11, 2025
- Fmr LlcPassive (13G)Jun 6, 2025
- Great Point Partners LlcPassive (13G)May 15, 2025
- Stonepine Capital Management, LlcPassive (13G)May 14, 2025
- Kingdon Capital Management, L.L.C.Passive (13G)Apr 14, 2025
Holders who disclosed a 5%+ stake. 13D signals intent to influence or control; 13G is a passive holding. Latest filing per holder — open it for the exact stake.
Short interest
FINRA · bi-monthly| Settlement | Shares short | Days to cover | Δ vs prior |
|---|---|---|---|
| May 15, 2025 | 130,621 | 8.4 | -1.5% |
| Apr 30, 2025 | 132,651 | 4.6 | -6.7% |
| Apr 15, 2025 | 142,207 | 1.0 | -25.8% |
| Mar 31, 2025 | 191,735 | 1.0 | -29.4% |
| Mar 14, 2025 | 271,747 | 12.8 | +11.8% |
Shares sold short as reported to FINRA. Days-to-cover = short shares ÷ average daily volume — higher means more potential squeeze pressure.
Material events
SEC Form 8-K · most recent- Terminated a material agreement · Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Other material eventMay 21, 2025
- Shareholder voteMay 16, 2025
- Results of operationsMar 26, 2025
- Entered a material agreementMar 20, 2025
- Other material eventMar 20, 2025
- Results of operationsJan 15, 2025
- Modified shareholder rights · Amended charter or bylawsDec 30, 2024
- Shareholder voteDec 23, 2024
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SCHEDULE 13G/AAug 14, 2025
- SCHEDULE 13G/AAug 11, 2025
- SCHEDULE 13G/AJun 6, 2025
- 15-12GJun 2, 2025
- EFFECTMay 21, 2025
- EFFECTMay 21, 2025
- EFFECTMay 21, 2025
- EFFECTMay 21, 2025
- EFFECTMay 21, 2025
- EFFECTMay 21, 2025
- EFFECTMay 21, 2025
- 25-NSEMay 21, 2025
- S-8 POSMay 21, 2025
- S-8 POSMay 21, 2025
- S-8 POSMay 21, 2025