ExamWorks Group, Inc.
Healthcare · Services-Health Services · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|---|---|
| Revenue | $819.6M | $775.6M | $616.0M | $521.2M | $397.9M | $163.5M |
| Operating income | $60.7M | $47.1M | $14.1M | $5.1M | $4.0M | $2.7M |
| Net income | $5.6M | $10.5M | −$10.2M | −$14.9M | −$8.3M | −$6.0M |
| Total assets | $1.05B | $930.1M | $732.5M | $740.5M | $627.0M | — |
| Total liabilities | $691.6M | $585.3M | $459.6M | $496.4M | $389.1M | — |
| Equity | $360.0M | $344.9M | $272.9M | $244.1M | $237.9M | $200.2M |
| EPS (diluted) | $0.13 | $0.25 | $-0.29 | $-0.44 | — | — |
| Shares out. | 40.7M | 37.2M | 34.7M | 34.3M | 34.1M | 18.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2015- Operating margin
- 7.4%
- Net margin
- 0.7%
- Return on equity
- 1.6%
- Return on assets
- 0.5%
- Return on capital (ROCE)
- 6.7%
- Liabilities / assets
- 65.8%
- Debt / equity
- 1.92×
- Book value / share
- $8.84
- Revenue growth (YoY)
- 5.7%
- Net income growth (YoY)
- −46.7%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2015- Altman Z″ (distress)
- 1.91grey zone
- Accruals / assets
- −4.2%clean
- Beneish M-Score
- -2.49normal
- Piotroski F-Score
- 5/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 warning● 4 good- Altman Z″ in the grey zone
- Operating margin is positive
- Revenue is growing year-over-year
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.