VAPORIN, INC.
Consumer Discretionary · Retail-Eating Places · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|
| Revenue | — | — | $20,000 | $0 |
| Operating income | −$7.9M | −$9.4M | −$1.1M | −$12,166 |
| Net income | −$12.6M | −$9.4M | −$1.1M | −$12,166 |
| Total assets | $60,067 | $2.1M | $905,072 | $38,050 |
| Total liabilities | $320,312 | $671,195 | $24,825 | — |
| Equity | −$260,245 | $1.4M | $880,247 | $28,534 |
| EPS (diluted) | — | — | — | — |
| Shares out. | 77.1M | 77.1M | 0 | 9.0M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- —
- Net margin
- —
- Return on equity
- 4847.9%
- Return on assets
- −21004.0%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 533.3%
- Debt / equity
- —
- Book value / share
- $-0.00
- Revenue growth (YoY)
- —
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Accruals / assets
- −12975.3%clean
- Piotroski F-Score
- 2/6weak
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 2 warning● 2 good- Negative shareholder equity
- High leverage (liabilities > 70% of assets)
- Negative operating cash flow
- Strong return on equity (>15%)
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Frohman ScottOfficer — CEO, Director | Mar 4, 2015 | D | 101,000 | — |
| Martin James JosephOfficer — Chief Financial Officer | Mar 4, 2015 | D | 100,600 | — |
| Brauser GregoryOfficer — COO | Mar 4, 2015 | D | 323,420 | — |
| Cantrell Steve AllenOfficer — Vice President | Mar 4, 2015 | D | 571,428 | — |
| Brauser GregoryOfficer — COO | Dec 18, 2014 | Buy | 12,500 | $1.56 |
| Martin James JosephOfficer — Chief Financial Officer | Oct 24, 2014 | Grant | 100,000 | — |
| Cantrell Steve AllenOfficer — Vice President | Sep 8, 2014 | Conversion | 571,428 | — |
| Brauser GregoryOfficer — COO | Jul 21, 2014 | Buy | 66,000 | $0.08 |
| Frohman ScottOfficer — CEO | Jun 27, 2014 | Buy | 50,000 | $0.10 |
| Brauser GregoryOfficer — COO | Jun 27, 2014 | Buy | 50,000 | $0.10 |
| Frohman ScottOfficer — CEO, Director | May 30, 2014 | Grant | 10.0M | — |
| Brauser GregoryOfficer — COO | May 30, 2014 | Grant | 10.0M | — |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Shareholder voteFeb 27, 2015
- Entered a material agreementFeb 3, 2015
- Entered a material agreement · New financial obligation · Unregistered equity saleJan 26, 2015
- New financial obligationDec 12, 2014
- Entered a material agreementNov 7, 2014
- Amended charter or bylawsSep 11, 2014
- Entered a material agreement · Completed an acquisition or disposition · Unregistered equity sale · Director / officer change · Amended charter or bylawsSep 5, 2014
- Director / officer changeMay 30, 2014
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 4Mar 6, 2015
- 4Mar 6, 2015
- 4Mar 6, 2015
- 4Mar 6, 2015
- 15-12GFORM 15Mar 5, 2015
- 8-KFORM 8KFeb 27, 2015
- SC 13GFeb 13, 2015
- SC 13GFeb 13, 2015
- SC 13GFeb 13, 2015
- SC 13GFeb 13, 2015
- 8-KFORM 8KFeb 3, 2015
- SC 13G/ASCHEDULE 13G/AFeb 2, 2015
- 8-KFORM 8-KJan 26, 2015
- DEFM14ADEFINITIVE PROXY STATEMENTJan 21, 2015
- 4Dec 19, 2014
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.