Exelis Inc.
Technology · Communications Equipment, NEC · IN · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|---|---|
| Revenue | $748.0M | $782.0M | $3.73B | $5.84B | $5.89B | $6.06B |
| Operating income | $397.0M | $328.0M | $432.0M | $535.0M | $689.0M | $702.0M |
| Net income | $52.0M | $44.0M | $330.0M | $326.0M | — | — |
| Total assets | $4.88B | $4.88B | $5.21B | $5.10B | $4.29B | — |
| Total liabilities | $3.63B | $3.23B | $4.20B | $4.21B | $1.69B | — |
| Equity | $1.25B | $1.65B | $1.02B | $893.0M | $2.61B | $2.61B |
| EPS (diluted) | $0.27 | $0.23 | $1.75 | $1.75 | $3.14 | $2.51 |
| Shares out. | 189.5M | 188.3M | 184.8M | 186.7M | 187.1M | 187.1M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2014- Operating margin
- 53.1%
- Net margin
- 7.0%
- Return on equity
- 4.2%
- Return on assets
- 1.1%
- Return on capital (ROCE)
- 9.7%
- Liabilities / assets
- 74.4%
- Debt / equity
- 2.91×
- Book value / share
- $6.58
- Revenue growth (YoY)
- −4.3%
- Net income growth (YoY)
- 18.2%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2014- Altman Z″ (distress)
- 2.53grey zone
- Accruals / assets
- −2.2%clean
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 3 warning● 3 good- Revenue declined year-over-year
- High leverage (liabilities > 70% of assets)
- Altman Z″ in the grey zone
- Operating margin is positive
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Terminated a material agreement · Completed an acquisition or disposition · New financial obligation · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsJun 3, 2015
- Shareholder vote · Other material eventMay 22, 2015
- Other material eventMay 12, 2015
- Item 5.04May 8, 2015
- Results of operationsMay 6, 2015
- Other material eventApr 23, 2015
- Other material eventMar 30, 2015
- Results of operationsFeb 27, 2015
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 15-12BJun 8, 2015
- 15-12BJun 8, 2015
- 8-KFORM 8-KJun 3, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
- 4FORM 4 SUBMISSIONJun 2, 2015
Corporate family
Spun off from ITTITT · Oct 31, 2011
From the spin-off filings we track. Follow a company to walk its own history.