STORE CAPITAL LLC
Real Estate · Real Estate Investment Trusts · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | |
|---|---|---|---|---|---|---|
| Revenue | $1.24B | $1.15B | $81.2M | $910.2M | $782.7M | $694.3M |
| Operating income | — | — | — | — | — | — |
| Net income | $165.8M | $123.2M | $25.8M | $327.9M | $268.3M | $212.6M |
| Total assets | $15.89B | $15.16B | $14.75B | $10.83B | $9.77B | $9.00B |
| Total liabilities | $7.62B | $6.58B | $6.15B | $5.41B | $4.63B | $3.99B |
| Equity | — | — | $5.44B | $5.43B | $5.14B | $5.02B |
| EPS (diluted) | — | — | $0.09 | $1.17 | $0.99 | $0.84 |
| Shares out. | 1,125 | 1,125 | 282.7M | 274.8M | 266.5M | 244.2M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2025- Operating margin
- —
- Net margin
- 13.4%
- Return on equity
- —
- Return on assets
- 1.0%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 47.9%
- Debt / equity
- —
- Book value / share
- —
- Revenue growth (YoY)
- 7.5%
- Net income growth (YoY)
- 34.6%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2025- Accruals / assets
- −4.0%clean
- Piotroski F-Score
- 6/7mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 4 good- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Entered a material agreement · New financial obligation · Regulation FD disclosureMay 19, 2026
- Entered a material agreement · New financial obligationFeb 12, 2026
- Other material eventFeb 5, 2026
- Director / officer changeJan 5, 2026
- Director / officer changeNov 18, 2025
- Entered a material agreement · New financial obligation · Regulation FD disclosureOct 3, 2025
- Entered a material agreement · New financial obligationMar 27, 2025
- Other material eventMar 21, 2025
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 8-KMay 19, 2026
- ABS-15GMay 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GABS-15G (STORE MASTER FUNDING XXXIV, LLC)May 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GABS-15G (STORE MASTER FUNDING XXII, LLC)May 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GABS-15G (STORE MASTER FUNDING XIX, LLC)May 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GABS-15G (STORE MASTER FUNDING VI, LLC)May 6, 2026
- ABS-15GABS-15G (STORE MASTER FUNDING V, LLC)May 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GMay 6, 2026
- ABS-15GABS-15G (STORE MASTER FUNDING II, LLC)May 6, 2026