Hi-Crush Inc.
Materials · Mining & Quarrying of Nonmetallic Minerals (No Fuels) · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | |
|---|---|---|---|---|---|---|
| Revenue | $636.4M | $842.8M | $602.6M | $204.4M | $339.6M | $386.5M |
| Operating income | $3.3M | $55.7M | $93.4M | −$72.2M | $41.8M | $133.9M |
| Net income | −$6.2M | $53.4M | $76.2M | −$93.0M | $27.7M | $123.0M |
| Total assets | $1.11B | $1.43B | $1.13B | $659.2M | $534.2M | $436.1M |
| Total liabilities | $710.0M | $626.6M | $302.5M | $357.0M | $394.5M | $257.7M |
| Equity | $401.1M | $807.2M | — | — | — | — |
| EPS (diluted) | $-4.10 | $1.42 | $0.96 | $-1.64 | $0.73 | $3.00 |
| Shares out. | 101.1M | 89.1M | 63.7M | 37.1M | — | — |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2019- Operating margin
- 0.5%
- Net margin
- −1.0%
- Return on equity
- −1.5%
- Return on assets
- −0.6%
- Return on capital (ROCE)
- 0.3%
- Liabilities / assets
- 63.9%
- Debt / equity
- 1.77×
- Book value / share
- $3.97
- Revenue growth (YoY)
- −24.5%
- Net income growth (YoY)
- −111.6%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2019- Altman Z″ (distress)
- -0.26distress
- Accruals / assets
- −3.2%clean
- Piotroski F-Score
- 2/9weak
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 2 warning● 3 good- Altman Z″ in the distress zone
- Reported a net loss
- Revenue declined year-over-year
- Operating margin is positive
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Entered a material agreement · Terminated a material agreement · Completed an acquisition or disposition · New financial obligation · Modified shareholder rights · Director / officer change · Amended charter or bylaws · Regulation FD disclosureOct 9, 2020
- Bankruptcy or receivershipSep 29, 2020
- Entered a material agreementAug 18, 2020
- Entered a material agreement · New financial obligationJul 17, 2020
- Delisting / listing-standard noticeJul 14, 2020
- Regulation FD disclosureJul 13, 2020
- Entered a material agreement · Bankruptcy or receivership · Debt acceleration / triggering event · Director / officer change · Regulation FD disclosureJul 13, 2020
- Entered a material agreementJul 6, 2020
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.