LIN Media LLC
Communication Services · Television Broadcasting Stations · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | |
|---|---|---|---|
| Revenue | $141.0M | $103.2M | $400.0M |
| Operating income | $11.8M | $20.5M | $89.1M |
| Net income | $158.1M | −$17.4M | $49.5M |
| Total assets | $1.22B | $1.24B | — |
| Total liabilities | $1.11B | $1.33B | — |
| Equity | $89.1M | −$91.6M | — |
| EPS (diluted) | $-0.02 | $0.08 | $0.85 |
| Shares out. | 51.9M | 57.5M | 57.1M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- 8.4%
- Net margin
- 112.1%
- Return on equity
- 177.4%
- Return on assets
- 13.0%
- Return on capital (ROCE)
- 1.0%
- Liabilities / assets
- 91.6%
- Debt / equity
- 12.51×
- Book value / share
- $1.72
- Revenue growth (YoY)
- 36.6%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Altman Z″ (distress)
- -2.07distress
- Accruals / assets
- 9.0%moderate
- Piotroski F-Score
- 7/9strong
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 1 warning● 4 good- Altman Z″ in the distress zone
- High leverage (liabilities > 70% of assets)
- Operating margin is positive
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Positive operating cash flow
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Entered a material agreement · Terminated a material agreement · Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Other material eventDec 19, 2014
- Other material eventDec 15, 2014
- Results of operationsNov 6, 2014
- Results of operations · Regulation FD disclosureOct 30, 2014
- Results of operations · Regulation FD disclosureOct 24, 2014
- Shareholder vote · Other material eventOct 9, 2014
- Other material eventAug 28, 2014
- Entered a material agreement · Other material eventAug 26, 2014
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13G/AFeb 13, 2015
- 15-12BTERMINATION OF REGISTRATION OF SECURITIES UNDER SECTION 12(B)Jan 6, 2015
- SC 13D/ADec 30, 2014
- 4FORM 4 SUBMISSIONDec 23, 2014
- 4FORM 4 SUBMISSIONDec 23, 2014
- 4FORM 4 SUBMISSIONDec 23, 2014
- 4FORM 4 SUBMISSIONDec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
- 4FORM 4Dec 23, 2014
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.