Brazos Valley Longhorn, L.L.C.
Energy · Crude Petroleum & Natural Gas · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY18 | FY17 | FY16 | FY15 | |
|---|---|---|---|---|
| Revenue | $218.8M | $54.3M | $25.1M | $86.3M |
| Operating income | −$100.1M | $6.2M | −$15.0M | −$39.2M |
| Net income | $146.5M | $49.9M | −$10.4M | $0 |
| Total assets | $3.26B | $2.78B | $1.44B | — |
| Total liabilities | $1.52B | $1.19B | $434.4M | — |
| Equity | $1.29B | $1.15B | $1.01B | $648.7M |
| EPS (diluted) | $-1.24 | $0.22 | $0.00 | $0.00 |
| Shares out. | 101.3M | 101.1M | 91.7M | 0 |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2018- Operating margin
- −45.7%
- Net margin
- 67.0%
- Return on equity
- 11.3%
- Return on assets
- 4.5%
- Return on capital (ROCE)
- −3.3%
- Liabilities / assets
- 46.6%
- Debt / equity
- 1.17×
- Book value / share
- $12.75
- Revenue growth (YoY)
- 302.9%
- Net income growth (YoY)
- 193.7%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2018- Altman Z″ (distress)
- 0.65distress
- Accruals / assets
- −14.4%clean
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 1 warning● 4 good- Altman Z″ in the distress zone
- Operating losses (negative operating margin)
- Revenue is growing year-over-year
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Shareholder vote · Regulation FD disclosureFeb 1, 2019
- Entered a material agreement · Completed an acquisition or disposition · New financial obligation · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsFeb 1, 2019
- Director / officer changeJan 28, 2019
- Other material eventNov 14, 2018
- Results of operations · Other material eventNov 7, 2018
- Entered a material agreement · Change in control · Regulation FD disclosureOct 30, 2018
- Other material eventAug 17, 2018
- Results of operations · Regulation FD disclosureAug 7, 2018
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.