Starwood Real Estate Income Trust, Inc.
SWDROTCReal Estate · Real Estate Investment Trusts · MD · SEC filings ↗ · Compare ⊕
View price & chart on Yahoo Finance ↗Financials
SEC XBRL · annual| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | |
|---|---|---|---|---|---|---|
| Revenue | $1.58B | $1.69B | $1.75B | $1.58B | $642.9M | $298.4M |
| Operating income | $965.5M | $1.06B | $1.12B | $1.04B | $438.8M | $191.0M |
| Net income | −$691.6M | −$684.9M | −$649.7M | −$65.7M | −$302.3M | −$96.3M |
| Total assets | $18.92B | $20.99B | $23.11B | $26.76B | $19.97B | $5.33B |
| Total liabilities | $14.55B | $15.30B | $15.52B | $16.19B | $13.27B | $3.71B |
| Equity | $3.89B | $5.19B | $7.09B | $10.09B | $6.63B | $1.60B |
| EPS (diluted) | $-1.74 | $-1.68 | $-1.39 | $-0.14 | $-1.49 | $-1.35 |
| Shares out. | 397.6M | 401.8M | 430.8M | 505.7M | 344.8M | 90.9M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2025- Operating margin
- 61.1%
- Net margin
- −43.7%
- Return on equity
- −17.8%
- Return on assets
- −3.7%
- Return on capital (ROCE)
- —
- Liabilities / assets
- 76.9%
- Debt / equity
- 3.74×
- Book value / share
- $9.77
- Revenue growth (YoY)
- −6.3%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2025- Accruals / assets
- −5.5%clean
- Piotroski F-Score
- 4/8mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 3 warning● 3 good- Reported a net loss
- Revenue declined year-over-year
- High leverage (liabilities > 70% of assets)
- Operating margin is positive
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Material events
SEC Form 8-K · most recent- Other material eventMay 29, 2026
- Other material eventApr 30, 2026
- Other material eventApr 29, 2026
- Other material eventMar 31, 2026
- Other material eventFeb 27, 2026
- Other material eventJan 30, 2026
- Director / officer changeJan 7, 2026
- Other material eventDec 30, 2025
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.