Icosavax, Inc.
Healthcare · Biological Products, (No Diagnostic Substances) · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY22 | FY21 | FY20 | |
|---|---|---|---|
| Revenue | $582,000 | $7.8M | $1.6M |
| Operating income | −$95.1M | −$65.9M | −$18.7M |
| Net income | −$91.8M | −$67.0M | −$18.9M |
| Total assets | $238.7M | $287.6M | $16.2M |
| Total liabilities | $20.5M | $9.4M | $12.8M |
| Equity | $218.2M | $278.2M | −$26.7M |
| EPS (diluted) | $-2.31 | $-3.73 | — |
| Shares out. | 39.7M | 39.2M | 2.6M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2022- Operating margin
- −16333.0%
- Net margin
- −15766.0%
- Return on equity
- −42.1%
- Return on assets
- −38.4%
- Return on capital (ROCE)
- −42.3%
- Liabilities / assets
- 8.6%
- Debt / equity
- 0.09×
- Book value / share
- $5.49
- Revenue growth (YoY)
- −92.5%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2022- Altman Z″ (distress)
- 11.73safe
- Accruals / assets
- −12.6%clean
- Piotroski F-Score
- 1/9weak
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 4 warning● 3 good- Operating losses (negative operating margin)
- Reported a net loss
- Revenue declined year-over-year
- Negative operating cash flow
- Conservative leverage (liabilities < 50% of assets)
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Ra Capital Management, L.P.Director | Feb 19, 2024 | U | 5,543 | — |
| Simpson Adam K. | Feb 19, 2024 | U | 358,657 | — |
| Veneman Ann M | Feb 19, 2024 | U | 11,209 | — |
| Cearley Cassia | Feb 19, 2024 | U | 131,799 | — |
| Fields Heidi | Feb 19, 2024 | U | 11,376 | — |
| Wassil Jim | Feb 19, 2024 | U | 3,695 | — |
| Russo Thomas Joseph | Feb 19, 2024 | U | 39,367 | — |
| Shiver John W. | Feb 19, 2024 | U | 8,066 | — |
| Mcdade Mark | Feb 19, 2024 | U | 55,786 | — |
| Kanesa-Thasan Niranjan | Feb 19, 2024 | U | 223,980 | — |
| Simpson Adam K.Officer — Chief Executive Officer | Feb 1, 2024 | Gift | 6,532 | $0.00 |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Completed an acquisition or disposition · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsFeb 20, 2024
- Entered a material agreement · Other material eventDec 12, 2023
- Results of operationsNov 14, 2023
- Results of operationsAug 14, 2023
- Regulation FD disclosure · Other material eventAug 8, 2023
- Shareholder voteJun 9, 2023
- Entered a material agreementMay 23, 2023
- Regulation FD disclosure · Other material eventMay 22, 2023
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.