Beachbody Company, Inc.
BODINasdaqConsumer Discretionary · Retail-Nonstore Retailers · DE · SEC filings ↗ · Compare ⊕
View price & chart on Yahoo Finance ↗Financials
SEC XBRL · annual| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | |
|---|---|---|---|---|---|---|
| Revenue | $251.7M | $418.8M | $527.1M | $692.2M | $873.6M | $863.6M |
| Operating income | $5.5M | −$66.2M | −$141.0M | −$203.2M | −$297.3M | −$531,404 |
| Net income | −$2.9M | −$71.6M | −$152.6M | −$194.2M | −$228.4M | −$531,394 |
| Total assets | $147.0M | $174.6M | $276.8M | $443.4M | $637.6M | $301.5M |
| Total liabilities | $115.7M | $146.4M | $194.1M | $231.9M | $252.2M | $11.0M |
| Equity | $31.3M | $28.2M | $82.8M | $211.5M | $385.4M | $5.0M |
| EPS (diluted) | $-0.41 | $-10.51 | $-24.47 | $-31.58 | $-0.83 | $-0.09 |
| Shares out. | 7.0M | 6.8M | 6.2M | 6.1M | 275.4M | 239.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2025- Operating margin
- 2.2%
- Net margin
- −1.1%
- Return on equity
- −9.1%
- Return on assets
- −1.9%
- Return on capital (ROCE)
- 9.1%
- Liabilities / assets
- 78.7%
- Debt / equity
- 3.69×
- Book value / share
- $4.49
- Revenue growth (YoY)
- −39.9%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2025- Altman Z″ (distress)
- -14.81distress
- Accruals / assets
- −16.7%clean
- Beneish M-Score
- -3.33normal
- Piotroski F-Score
- 6/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 1 severe● 3 warning● 3 good- Altman Z″ in the distress zone
- Reported a net loss
- Revenue declined year-over-year
- High leverage (liabilities > 70% of assets)
- Operating margin is positive
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
5%+ owners
SEC Schedule 13D / 13G · last 3 yrs- Whetstone Capital Advisors, LlcPassive (13G)May 1, 2026
- Daikeler CarlActivist (13D)Sep 18, 2025
Holders who disclosed a 5%+ stake. 13D signals intent to influence or control; 13G is a passive holding. Latest filing per holder — open it for the exact stake.
Short interest
FINRA · bi-monthly| Settlement | Shares short | Days to cover | Δ vs prior |
|---|---|---|---|
| May 15, 2026 | 237,919 | 2.4 | +11.7% |
| Apr 30, 2026 | 212,930 | 2.6 | +23.4% |
| Apr 15, 2026 | 172,607 | 2.2 | -12.3% |
| Mar 31, 2026 | 196,930 | 2.4 | +1.1% |
| Mar 13, 2026 | 194,853 | 3.5 | +2.1% |
Shares sold short as reported to FINRA. Days-to-cover = short shares ÷ average daily volume — higher means more potential squeeze pressure.
Material events
SEC Form 8-K · most recent- Results of operationsMay 12, 2026
- Results of operationsMar 10, 2026
- Entered a material agreement · Regulation FD disclosureJan 8, 2026
- Results of operationsNov 10, 2025
- Delisting / listing-standard notice · Regulation FD disclosureAug 20, 2025
- Results of operationsAug 5, 2025
- Shareholder voteJun 6, 2025
- Results of operationsMay 14, 2025
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗Event-driven situations (3)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.