SBEA Merger Sub LLC
Financials · Blank Checks · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY21 | FY20 | |
|---|---|---|
| Revenue | — | — |
| Operating income | −$4.3M | −$3,543 |
| Net income | −$7.7M | −$3,543 |
| Total assets | $345.9M | $245,000 |
| Total liabilities | $40.0M | $223,543 |
| Equity | −$39.1M | $21,457 |
| EPS (diluted) | $-0.21 | $0.00 |
| Shares out. | 8.4M | 7.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2021- Operating margin
- —
- Net margin
- —
- Return on equity
- 19.8%
- Return on assets
- −2.2%
- Return on capital (ROCE)
- −1.2%
- Liabilities / assets
- 11.6%
- Debt / equity
- —
- Book value / share
- $-4.64
- Revenue growth (YoY)
- —
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2021- Altman Z″ (distress)
- -1.52distress
- Accruals / assets
- −1.8%clean
- Piotroski F-Score
- 2/7weak
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 3 severe● 1 warning● 3 good- Negative shareholder equity
- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Negative operating cash flow
- Strong return on equity (>15%)
- Conservative leverage (liabilities < 50% of assets)
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Nov 15, 2021
- NT 10-Qmissed a reporting deadline ↗May 18, 2021
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Silverbox Engaged Sponsor LlcOfficer — Chief Executive Officer | Feb 9, 2022 | J | 4.8M | — |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Material events
SEC Form 8-K · most recent- Entered a material agreement · Completed an acquisition or disposition · Change in control · Director / officer change · Item 5.06 · Regulation FD disclosureFeb 11, 2022
- Delisting / listing-standard notice · Shareholder vote · Other material eventFeb 4, 2022
- Regulation FD disclosureJan 11, 2022
- Entered a material agreementJan 5, 2022
- Regulation FD disclosureDec 22, 2021
- Regulation FD disclosureDec 14, 2021
- Prior financials not reliable (restatement)Nov 22, 2021
- Regulation FD disclosureNov 12, 2021
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- SC 13G/AFORTBAKERSBEA13GA1Feb 14, 2023
- 10-KFORM 10-KMar 16, 2022
- 15-12BFeb 22, 2022
- SC 13GFORTBAKERSBEA13GFeb 14, 2022
- 8-KFORM 8-KFeb 11, 2022
- SC 13G/ASILVERBOX ENGAGED MERGER CORP IFeb 10, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 4OWNERSHIP DOCUMENTFeb 9, 2022
- 25Feb 9, 2022
Event-driven situations (2)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.