MultiSensor AI Holdings, Inc.
MSAINasdaqIndustrials · Optical Instruments & Lenses · DE · SEC filings ↗ · Compare ⊕
View price & chart on Yahoo Finance ↗Financials
SEC XBRL · annual| FY25 | FY24 | FY23 | FY22 | FY21 | |
|---|---|---|---|---|---|
| Revenue | $5.6M | $7.4M | $5.4M | $7.3M | — |
| Operating income | −$12.0M | −$18.9M | −$21.5M | −$12.0M | −$424,882 |
| Net income | −$11.7M | −$21.5M | −$22.3M | −$13.3M | −$413,954 |
| Total assets | $35.5M | $15.5M | $16.4M | $17.5M | $118.7M |
| Total liabilities | $3.4M | $3.2M | $16.6M | $25.7M | $200,274 |
| Equity | $32.0M | $12.3M | −$268,000 | −$8.2M | $0 |
| EPS (diluted) | $-0.31 | $-1.07 | $-3.56 | $-2.51 | — |
| Shares out. | 33.0M | 12.0M | 15.1M | 15.1M | 3.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2025- Operating margin
- −216.4%
- Net margin
- −211.0%
- Return on equity
- −36.6%
- Return on assets
- −33.0%
- Return on capital (ROCE)
- −36.6%
- Liabilities / assets
- 9.7%
- Debt / equity
- 0.11×
- Book value / share
- $0.97
- Revenue growth (YoY)
- −25.0%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2025- Altman Z″ (distress)
- 6.62safe
- Accruals / assets
- −10.4%clean
- Piotroski F-Score
- 5/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 4 warning● 3 good- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating losses (negative operating margin)
- Reported a net loss
- Revenue declined year-over-year
- Negative operating cash flow
- Conservative leverage (liabilities < 50% of assets)
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Nov 14, 2023
- NT 10-Qmissed a reporting deadline ↗Aug 14, 2023
- NT 10-Qmissed a reporting deadline ↗May 15, 2023
- NT 10-Qmissed a reporting deadline ↗Aug 16, 2022
- NT 10-Qmissed a reporting deadline ↗May 16, 2022
- NT 10-Kmissed a reporting deadline ↗Mar 30, 2022
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
5%+ owners
SEC Schedule 13D / 13G · last 3 yrs- Ayrton Capital LlcPassive (13G)May 11, 2026
- 325 Capital LlcActivist (13D)Dec 23, 2025
- Strahan Gary EugeneActivist (13D)Aug 1, 2025
Holders who disclosed a 5%+ stake. 13D signals intent to influence or control; 13G is a passive holding. Latest filing per holder — open it for the exact stake.
Short interest
FINRA · bi-monthly| Settlement | Shares short | Days to cover | Δ vs prior |
|---|---|---|---|
| May 15, 2026 | 124,887 | 2.8 | +16.5% |
| Apr 30, 2026 | 107,200 | 2.0 | +6.8% |
| Apr 15, 2026 | 100,401 | 1.5 | -94.6% |
| Mar 31, 2026 | 1.9M | 1.5 | +263.3% |
| Mar 13, 2026 | 511,949 | 1.0 | -22.6% |
Shares sold short as reported to FINRA. Days-to-cover = short shares ÷ average daily volume — higher means more potential squeeze pressure.
Material events
SEC Form 8-K · most recent- Results of operationsMay 13, 2026
- Other material eventApr 29, 2026
- Unregistered equity saleApr 21, 2026
- Results of operationsMar 19, 2026
- Entered a material agreementMar 13, 2026
- Terminated a material agreementFeb 6, 2026
- Unregistered equity sale · Shareholder voteDec 23, 2025
- Other material eventNov 20, 2025
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 10-QMay 13, 2026
- 8-KMay 13, 2026
- SCHEDULE 13G/AMay 11, 2026
- 8-KApr 29, 2026
- ARSApr 24, 2026
- DEFA14AApr 24, 2026
- DEF 14AApr 24, 2026
- 8-KFORM 8-KApr 21, 2026
- 4OWNERSHIP DOCUMENTApr 2, 2026
- 4OWNERSHIP DOCUMENTApr 2, 2026
- 4OWNERSHIP DOCUMENTApr 2, 2026
- 4OWNERSHIP DOCUMENTApr 2, 2026
- 4OWNERSHIP DOCUMENTApr 2, 2026
- 8-KMar 19, 2026
- 10-KMar 19, 2026
Event-driven situations (3)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.