Maison Solutions Inc.
MSSNasdaqConsumer Staples · Retail-Grocery Stores · DE · SEC filings ↗ · Compare ⊕
View price & chart on Yahoo Finance ↗Financials
SEC XBRL · annual| FY25 | FY24 | FY23 | FY22 | |
|---|---|---|---|---|
| Revenue | $124.2M | $58.0M | $55.4M | $42.0M |
| Operating income | −$1.3M | −$2.7M | $83,647 | −$826,590 |
| Net income | $1.2M | −$3.3M | $1.3M | $655,026 |
| Total assets | $77.4M | $82.4M | $34.6M | $26.1M |
| Total liabilities | $65.7M | $71.7M | $33.8M | $26.9M |
| Equity | $11.7M | $10.5M | $524,310 | −$727,493 |
| EPS (diluted) | $0.07 | $-0.19 | $0.08 | $-0.04 |
| Shares out. | 17.7M | 17.5M | 13.8M | 16.0M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2025- Operating margin
- −1.0%
- Net margin
- 0.9%
- Return on equity
- 10.0%
- Return on assets
- 1.5%
- Return on capital (ROCE)
- −2.3%
- Liabilities / assets
- 85.0%
- Debt / equity
- 5.63×
- Book value / share
- $0.66
- Revenue growth (YoY)
- 114.0%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2025- Altman Z″ (distress)
- -0.83distress
- Accruals / assets
- −4.6%clean
- Beneish M-Score
- 7.54elevated
- Piotroski F-Score
- 8/9strong
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 2 severe● 3 warning● 3 good- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Operating losses (negative operating margin)
- High leverage (liabilities > 70% of assets)
- Beneish M-Score elevated — earnings-manipulation screen flag
- Revenue is growing year-over-year
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Dec 12, 2025
- NT 10-Qmissed a reporting deadline ↗Sep 15, 2025
- NT 10-Kmissed a reporting deadline ↗Jul 29, 2025
- NT 10-Qmissed a reporting deadline ↗Sep 16, 2024
- NT 10-Kmissed a reporting deadline ↗Jul 29, 2024
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
5%+ owners
SEC Schedule 13D / 13G · last 3 yrs- Xu JohnPassive (13G)Apr 29, 2026
- Atw Partners Opportunities Management, LlcPassive (13G)Apr 4, 2025
Holders who disclosed a 5%+ stake. 13D signals intent to influence or control; 13G is a passive holding. Latest filing per holder — open it for the exact stake.
Insider transactions
SEC Form 4 · most recent| Insider | Date | Type | Shares | Price |
|---|---|---|---|---|
| Xu JohnOfficer — CEO and President | Apr 22, 2026 | Buy | 15,000 | $0.13 |
| Xu JohnOfficer — CEO and President | Apr 1, 2026 | Buy | 20,000 | $0.14 |
| Cao XiOfficer — Chief Operating Officer | Feb 27, 2025 | Buy | 50 | $1.21 |
Headline trade per Form 4 (officers, directors, 10%+ owners). Buy/sell read from the filing's structured data — blank where a field isn't cleanly tagged.
Short interest
FINRA · bi-monthly| Settlement | Shares short | Days to cover | Δ vs prior |
|---|---|---|---|
| May 15, 2026 | 43,891 | 1.0 | -38.5% |
| Apr 30, 2026 | 71,361 | 1.0 | -79.3% |
| Apr 15, 2026 | 345,560 | 1.0 | +67.4% |
| Mar 31, 2026 | 206,465 | 1.0 | -89.2% |
| Mar 13, 2026 | 1.9M | 1.0 | +668.5% |
Shares sold short as reported to FINRA. Days-to-cover = short shares ÷ average daily volume — higher means more potential squeeze pressure.
Material events
SEC Form 8-K · most recent- Regulation FD disclosure · Other material eventMay 12, 2026
- Delisting / listing-standard noticeMay 12, 2026
- Regulation FD disclosure · Other material eventApr 29, 2026
- Modified shareholder rights · Amended charter or bylaws · Regulation FD disclosureApr 22, 2026
- Modified shareholder rights · Amended charter or bylawsMar 27, 2026
- Entered a material agreement · Completed an acquisition or dispositionFeb 4, 2026
- Other material eventJan 7, 2026
- Other material eventDec 19, 2025
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 8-KCURRENT REPORTMay 12, 2026
- 8-KCURRENT REPORTMay 12, 2026
- SCHEDULE 13GApr 29, 2026
- 8-KCURRENT REPORTApr 29, 2026
- 4Apr 23, 2026
- 8-KCURRENT REPORTApr 22, 2026
- 4Apr 9, 2026
- 8-KCURRENT REPORTMar 27, 2026
- 10-QQUARTERLY REPORTMar 17, 2026
- 8-KCURRENT REPORTFeb 4, 2026
- 8-KCURRENT REPORTJan 7, 2026
- 424B3PROSPECTUSDec 31, 2025
- EFFECTDec 29, 2025
- 10-QQUARTERLY REPORTDec 22, 2025
- 424B3PROSPECTUSDec 19, 2025