ZYGO CORP
Industrials · Optical Instruments & Lenses · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|
| Revenue | $34.5M | $38.5M | $150.1M | $101.3M |
| Operating income | $12.1M | $29.7M | $21.1M | −$3.8M |
| Net income | $1.4M | $5.4M | $19.1M | −$6.3M |
| Total assets | $218.2M | $210.0M | $159.6M | — |
| Total liabilities | $32.3M | $34.0M | $31.5M | — |
| Equity | $183.8M | $173.6M | $124.7M | $100.6M |
| EPS (diluted) | $0.07 | $0.29 | $1.05 | $-0.37 |
| Shares out. | 18.7M | 18.4M | 17.8M | 17.2M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- 35.1%
- Net margin
- 4.0%
- Return on equity
- 0.7%
- Return on assets
- 0.6%
- Return on capital (ROCE)
- 6.3%
- Liabilities / assets
- 14.8%
- Debt / equity
- 0.18×
- Book value / share
- $9.84
- Revenue growth (YoY)
- −10.2%
- Net income growth (YoY)
- −74.7%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Altman Z″ (distress)
- 10.91safe
- Accruals / assets
- −3.9%clean
- Piotroski F-Score
- 5/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 warning● 5 good- Revenue declined year-over-year
- Operating margin is positive
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
- Altman Z″ in the safe zone
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.