CRIMSON EXPLORATION INC.
Energy · Crude Petroleum & Natural Gas · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|
| Revenue | $26.7M | $27.6M | $95.9M | $112.4M |
| Operating income | $438,664 | −$1.5M | −$14.3M | −$387,836 |
| Net income | — | −$15.8M | −$30.8M | −$34.1M |
| Total assets | $368.6M | $436.3M | $412.7M | — |
| Total liabilities | $288.8M | $266.8M | $229.2M | — |
| Equity | $79.8M | $169.5M | $183.5M | $182.7M |
| EPS (diluted) | $-0.10 | $-0.19 | $-0.78 | $-4.91 |
| Shares out. | 45.1M | 45.1M | 44.9M | 38.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2012- Operating margin
- 1.6%
- Net margin
- —
- Return on equity
- —
- Return on assets
- —
- Return on capital (ROCE)
- 0.1%
- Liabilities / assets
- 78.3%
- Debt / equity
- 3.62×
- Book value / share
- $1.77
- Revenue growth (YoY)
- −3.4%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2012- Altman Z″ (distress)
- -1.41distress
- Piotroski F-Score
- 5/6mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 1 severe● 2 warning● 2 good- Altman Z″ in the distress zone
- Revenue declined year-over-year
- High leverage (liabilities > 70% of assets)
- Operating margin is positive
- Positive operating cash flow
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.