XRS Corp
Technology · Electronic Computers · MN · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | FY10 | |
|---|---|---|---|---|
| Revenue | $56.2M | $63.1M | $63.0M | $70.7M |
| Operating income | $1.1M | −$10.3M | −$3.5M | $821,000 |
| Net income | $866,000 | −$10.0M | −$2.8M | −$1.3M |
| Total assets | $49.1M | $52.8M | $65.8M | $70.6M |
| Total liabilities | $9.9M | $14.3M | $19.1M | $22.1M |
| Equity | $39.3M | $38.5M | $46.7M | $48.5M |
| EPS (diluted) | $0.03 | $-0.95 | — | — |
| Shares out. | 10.9M | 10.8M | 10.7M | 9.8M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- 2.0%
- Net margin
- 1.5%
- Return on equity
- 2.2%
- Return on assets
- 1.8%
- Return on capital (ROCE)
- 2.9%
- Liabilities / assets
- 20.1%
- Debt / equity
- 0.25×
- Book value / share
- $3.59
- Revenue growth (YoY)
- −10.9%
- Net income growth (YoY)
- —
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Altman Z″ (distress)
- 2.13grey zone
- Accruals / assets
- −17.5%clean
- Beneish M-Score
- -3.42normal
- Piotroski F-Score
- 7/9strong
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast. What these scores mean →
Signs
● 1 severe● 2 warning● 4 good- Filed a late-filing notice (Form NT) — missed an SEC deadline
- Revenue declined year-over-year
- Altman Z″ in the grey zone
- Operating margin is positive
- Conservative leverage (liabilities < 50% of assets)
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Kmissed a reporting deadline ↗Dec 28, 2000
- NT 10-Kmissed a reporting deadline ↗Dec 29, 1998
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Entered a material agreement · Terminated a material agreement · Completed an acquisition or disposition · New financial obligation · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylawsOct 31, 2014
- Shareholder voteOct 30, 2014
- Entered a material agreement · Change in control · Other material eventSep 2, 2014
- Results of operationsAug 7, 2014
- Results of operationsMay 8, 2014
- Entered a material agreement · New financial obligationMar 14, 2014
- Shareholder voteFeb 24, 2014
- Results of operationsFeb 6, 2014
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- EFFECTNov 13, 2014
- EFFECTNov 13, 2014
- EFFECTNov 13, 2014
- EFFECTNov 13, 2014
- EFFECTNov 13, 2014
- 15-12GFORM 15-12GNov 13, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
- S-8 POSPOST-EFFECTIVE AMENDMENT TO FORM S-8Nov 12, 2014
Event-driven situations (1)
Spot an error in this record? Report it. Every correction is verified against the source filing before we change anything.