EINSTEIN NOAH RESTAURANT GROUP INC
Consumer Discretionary · Retail-Eating Places · DE · SEC filings ↗ · Compare ⊕
Financials
SEC XBRL · annual| FY13 | FY12 | FY11 | FY10 | FY09 | |
|---|---|---|---|---|---|
| Revenue | $427.0M | $423.6M | $101.2M | $411.7M | $408.6M |
| Operating income | $24.2M | $24.5M | $2.9M | $27.6M | $24.9M |
| Net income | $12.7M | $13.2M | — | $10.6M | $90.4M |
| Total assets | $213.6M | $204.7M | — | $205.1M | — |
| Total liabilities | $186.1M | $116.9M | — | $127.7M | — |
| Equity | $27.5M | $87.8M | — | $77.4M | $64.3M |
| EPS (diluted) | $0.74 | $0.78 | $0.07 | $0.67 | $5.47 |
| Shares out. | 17.1M | 16.8M | 17.0M | 16.7M | 16.5M |
Reported figures from the company's SEC filings (XBRL). Blank where a line item isn't cleanly tagged — never estimated.
Key ratios
from filings · FY2013- Operating margin
- 5.7%
- Net margin
- 3.0%
- Return on equity
- 46.3%
- Return on assets
- 6.0%
- Return on capital (ROCE)
- 14.2%
- Liabilities / assets
- 87.1%
- Debt / equity
- 6.77×
- Book value / share
- $1.61
- Revenue growth (YoY)
- 0.8%
- Net income growth (YoY)
- −3.5%
Computed from the company's own SEC figures — no market price, so these are facts, not a valuation. Book value per share is reported equity ÷ shares; it is not the stock price.
Financial health
forensic scores · FY2013- Altman Z″ (distress)
- -2.74distress
- Accruals / assets
- −16.7%clean
- Beneish M-Score
- -3.38normal
- Piotroski F-Score
- 4/9mixed
Altman Z″is a textbook bankruptcy-distress score from book values only (>2.6 safe · 1.1–2.6 grey · <1.1 distress). Accruals = (net income − operating cash flow) ÷ assets; persistently high accruals are an earnings-quality red flag. Beneish M-Scoreis an eight-ratio screen comparing this year with last (M > −1.78 = elevated manipulation-risk screen, not proof). Piotroski F-Scorecounts how many of nine fundamental-health checks pass (shown as passed / applicable; we use operating margin and total liabilities as documented proxies where the exact input isn't XBRL-tagged). Computed from SEC filings — descriptive factors, not advice or a forecast.
Quality score
EDS ScoreOur own multi-factor score from free SEC data — profitability, growth, financial strength, earnings quality, and event/ownership catalysts. No market price and no licensed model: each axis is the share of source-backed checks it passes. Descriptive factors, not advice or a forecast.
Signs
● 2 severe● 1 warning● 5 good- Altman Z″ in the distress zone
- Filed a late-filing notice (Form NT) — missed an SEC deadline
- High leverage (liabilities > 70% of assets)
- Operating margin is positive
- Strong return on equity (>15%)
- Revenue is growing year-over-year
- Positive operating cash flow
- Clean earnings (low accruals)
Derived from the company's own SEC figures (fundamentals, forensic scores, filing discipline) — descriptive factors, not advice or a forecast.
Risk flags
late SEC filings- NT 10-Qmissed a reporting deadline ↗Aug 16, 2002
- NT 10-Kmissed a reporting deadline ↗Apr 1, 2002
- NT 10-Qmissed a reporting deadline ↗May 15, 2001
- NT 10-Kmissed a reporting deadline ↗Mar 30, 2001
- NT 10-Qmissed a reporting deadline ↗Nov 8, 2000
- NT 10-Kmissed a reporting deadline ↗Mar 28, 2000
A Form NT means the company notified the SEC it would file a periodic report late — often an accounting, audit or liquidity warning sign. Also search SEC enforcement actions for this company.
Material events
SEC Form 8-K · most recent- Entered a material agreement · New financial obligationNov 6, 2014
- Terminated a material agreement · Delisting / listing-standard notice · Modified shareholder rights · Change in control · Director / officer change · Amended charter or bylaws · Other material eventNov 5, 2014
- Entered a material agreement · New financial obligation · Director / officer changeSep 29, 2014
- Director / officer changeSep 8, 2014
- Results of operationsJul 31, 2014
- Entered a material agreement · New financial obligationJul 9, 2014
- Regulation FD disclosureJun 3, 2014
- Director / officer changeMay 28, 2014
Events the company reported on Form 8-K, labelled by the SEC item code it filed under — its own classification, not our interpretation.
Recent SEC filings
All filings ↗- 15-12BFORM 15-12BNov 17, 2014
- EFFECTNov 10, 2014
- 4FORM 4Nov 7, 2014
- SC 13D/ANov 7, 2014
- 4FORM 4 SUBMISSIONNov 7, 2014
- S-8 POSNov 7, 2014
- S-8 POSNov 7, 2014
- S-8 POSNov 7, 2014
- S-8 POSNov 7, 2014
- S-8 POSNov 7, 2014
- S-8 POSNov 7, 2014
- S-8 POSNov 7, 2014
- POS AMNov 7, 2014
- 8-KNov 6, 2014
- 4PRIMARY DOCUMENTNov 6, 2014